23635 San Servero Drive, Katy, TX 77493

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

More Listings by this Agent

23635 San Servero Drive

Katy, TX 77493

$220,000

  • Sold
  • |
  • Single-Family
  • |
  • 25 Days on Market
  • R
    Rental
  • 5 Bed(s)
  • 2 Full Bath(s)
2 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (2)

View Detailed PDF Report

Rental

3.02%

Cash-on-Cash Return

Annually

$694

Avg. Cashflow

Annually

Overview

Total Investment

$52,400

Point of Sale

1 Year

Monthly Income

$2,000

Monthly Expenses

$1,898

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

3.02% Annually

Avg. Annual Cashflow

$694

Appreciated Home Value

$216,300

Total Net Cashflow

$694

Total ROI at Sale

-39.56%

Equity

$44,141

Loan Summary

Monthly Payment

$985.75

Total Amount Paid

$354,865

Total Principal Paid

$168,000

Total Interest Paid

$186,865

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

View Detailed PDF Report

Rental

3.02%

Cash-on-Cash Return

Annually

$694

Avg. Cashflow

Annually

Overview

Total Investment

$52,400

Point of Sale

1 Year

Monthly Income

$2,000

Monthly Expenses

$1,898

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

3.02% Annually

Avg. Annual Cashflow

$694

Appreciated Home Value

$216,300

Total Net Cashflow

$694

Total ROI at Sale

-39.56%

Equity

$44,141

Loan Summary

Monthly Payment

$985.75

Total Amount Paid

$354,865

Total Principal Paid

$168,000

Total Interest Paid

$186,865

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

5

Full-Bath(s):

2

Half-Bath(s):

0

Building Sqft:

2175

Lot Size:

6499

Tax Rate:

3.6713

County:

Harris

Listing Information

List Price:

$220,000

List Status:

Sold

MLS Number:

61299413

Days on Market:

25

Property Description

Ready to move in the high reputation subdivision Ventana Lakes. Home built in 2015, new remolding include new paint, new carpet, new shower door, new stainless steel appliances, epoxy garage and auto garage door opener. Open living with island kitchen, split floor plan with 5 bedrooms. Master bathroom with double sink and walk-in closet. Quiet neighborhood and lots amenities in the community. All measurement are approximate.