118 Redan Street, Houston, TX 77009

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

More Listings by this Agent

118 Redan Street

Houston, TX 77009

$504,999

  • Active
  • |
  • Single-Family
  • |
  • 87 Days on Market
  • R
    Rental
  • 3 Bed(s)
  • 2 Full Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

30.77%

Cash-on-Cash Return

Annually

$13,777

Avg. Cashflow

Annually

Overview

Total Investment

$137,200

Point of Sale

7 Years

Monthly Income

$4,500

Monthly Expenses

$3,464

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

30.77% Annually

Avg. Annual Cashflow

$13,777

Appreciated Home Value

$684,285

Total Net Cashflow

$96,435

Total ROI at Sale

169.91%

Equity

$141,181

Loan Summary

Monthly Payment

$2,250.39

Total Amount Paid

$810,140

Total Principal Paid

$392,000

Total Interest Paid

$418,140

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

3

Full-Bath(s):

2

Half-Bath(s):

0

Building Sqft:

1302

Lot Size:

6300

Tax Rate:

2.5304

County:

Harris

Listing Information

List Price:

$504,999

List Status:

Active

MLS Number:

3374582

Days on Market:

87

Property Description

Beautifully remodeled heights bungalow holding all the charm this are has to offer! Inside has open living style, exotic granite counter tops, engineered wood floors and updated bathrooms! New cabinets and appliances in the kitchen with a huge island for entertaining! Modern interior twist with the lovely heights charm outside! Fully gates and has its own separate garage! Private back yard with fruit trees and space to enjoy! Come see this amazing property before its gone!