3312 Crawford Street, Houston, TX 77004

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

More Listings by this Agent

property-img

3312 Crawford Street

Houston, TX 77004

$550,000

  • Sold
  • |
  • Multi-Family
  • R
    Rental
  • 0 Bed(s)
  • 0 Full Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

7.48%

Cash-on-Cash Return

Annually

$3,737

Avg. Cashflow

Annually

Overview

Total Investment

$137,500

Point of Sale

7 Years

Monthly Income

$4,500

Monthly Expenses

$4,034

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

7.48% Annually

Avg. Annual Cashflow

$3,737

Appreciated Home Value

$0

Total Net Cashflow

$26,163

Total ROI at Sale

-22.75%

Equity

$163,042

Loan Summary

Monthly Payment

$2,362.02

Total Amount Paid

$850,323

Total Principal Paid

$440,000

Total Interest Paid

$410,323

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Multi-Family

Bed(s):

0

Full-Bath(s):

0

Half-Bath(s):

0

Building Sqft:

3630

Lot Size:

5000

Tax Rate:

2.6444

County:

Harris

Listing Information

List Price:

$550,000

List Status:

Sold

MLS Number:

64855350