20902 Corisande Street, Katy, TX 77449

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

More Listings by this Agent

20902 Corisande Street

Katy, TX 77449

$217,990

  • Pending Continue to Show
  • |
  • Single-Family
  • |
  • 82 Days on Market
  • R
    Rental
  • 4 Bed(s)
  • 2 Full Bath(s)
2 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (2)

View Detailed PDF Report

Rental

14.69%

Cash-on-Cash Return

Annually

$3,720

Avg. Cashflow

Annually

Overview

Total Investment

$52,238

Point of Sale

6 Years

Monthly Income

$2,100

Monthly Expenses

$1,987

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

14.69% Annually

Avg. Annual Cashflow

$3,720

Appreciated Home Value

$275,827

Total Net Cashflow

$22,322

Total ROI at Sale

120.47%

Equity

$59,837

Loan Summary

Monthly Payment

$990.18

Total Amount Paid

$356,464

Total Principal Paid

$174,392

Total Interest Paid

$182,072

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

View Detailed PDF Report

Rental

14.69%

Cash-on-Cash Return

Annually

$3,720

Avg. Cashflow

Annually

Overview

Total Investment

$52,238

Point of Sale

6 Years

Monthly Income

$2,100

Monthly Expenses

$1,987

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

14.69% Annually

Avg. Annual Cashflow

$3,720

Appreciated Home Value

$275,827

Total Net Cashflow

$22,322

Total ROI at Sale

120.47%

Equity

$59,837

Loan Summary

Monthly Payment

$990.18

Total Amount Paid

$356,464

Total Principal Paid

$174,392

Total Interest Paid

$182,072

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

4

Full-Bath(s):

2

Half-Bath(s):

0

Building Sqft:

1864

County:

Harris

Listing Information

List Price:

$217,990

List Status:

Pending Continue to Show

MLS Number:

96628144

Days on Market:

82

Property Description

Fantastic brand NEW DR Horton home finishing up construction! In the perfect location! Charming curb appeal with the best floor plan featuring an open kitchen, living room, and dining area! Great entertaining space! Huge master suite with a sitting area and a spacious closet! Separate garden tub and shower! Designer details and color selections at every corner! Also includes stainless steel appliances by Frigidare! Nice outdoor space with covered patio, landscape package and fully sodded yard! Come see your new home!! You do not want to miss this one!