168 Pinnacle Drive, Lake Forest, CA 92630

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
mstavi@kw.com
979) 320-4303

More Listings by this Agent

property-img

168 Pinnacle Drive

Lake Forest, CA 92630

$1,158,000

  • Active
  • |
  • Single-Family
  • R
    Rental
  • 5 Bed(s)
  • 4 Full Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
mstavi@kw.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

8.31%

Cash-on-Cash Return

Annually

$4,600

Avg. Cashflow

Annually

Overview

Total Investment

$380,400

Point of Sale

5 Years

Monthly Income

$4,700

Monthly Expenses

$4,591

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

8.31% Annually

Avg. Annual Cashflow

$4,600

Appreciated Home Value

$1,275,201

Total Net Cashflow

$22,999

Total ROI at Sale

36.98%

Equity

$437,650

Loan Summary

Monthly Payment

$3,869.93

Total Amount Paid

$1,215,039

Total Principal Paid

$752,600

Total Interest Paid

$462,439

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

5

Full-Bath(s):

4

Half-Bath(s):

0

Building Sqft:

3200

Lot Size:

3920

Tax Rate:

1.11419

County:

Orange

Listing Information

List Price:

$1,158,000

List Status:

Not Listed