4606 Park Drive, Houston, TX 77023

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

More Listings by this Agent

property-img

4606 Park Drive

Houston, TX 77023

$419,500

  • Active
  • |
  • Single-Family
  • |
  • 182 Days on Market
  • R
    Rental
  • 4 Bed(s)
  • 4 Full Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
michaels@shapingrealestate.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

14.04%

Cash-on-Cash Return

Annually

$5,615

Avg. Cashflow

Annually

Overview

Total Investment

$110,675

Point of Sale

7 Years

Monthly Income

$3,500

Monthly Expenses

$3,205

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

14.04% Annually

Avg. Annual Cashflow

$5,615

Appreciated Home Value

$0

Total Net Cashflow

$39,306

Total ROI at Sale

-18.31%

Equity

$126,315

Loan Summary

Monthly Payment

$1,848.72

Total Amount Paid

$665,539

Total Principal Paid

$325,599

Total Interest Paid

$339,940

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

4

Full-Bath(s):

4

Half-Bath(s):

0

Building Sqft:

2332

Lot Size:

6150

Tax Rate:

2.6764

County:

Harris

Listing Information

List Price:

$419,500

List Status:

Active

MLS Number:

67909676

Days on Market:

182

Property Description

Location! Minutes from U of H and center of all entertainment, Renovated with Beautiful Updates. House accommodate Front and back porch, 2 Bed and 2 Full bath with Granite counter Top and Hard wood Floor and Utility In kitchen Gas Range and all appliances Included washer, Dryer and Refrigerator. At the back There is Two studios, Studio A at Frist Floor and B on 2nd Floor, Both are leased and generating $1000 income. The studios are like Garage apartments that accommodate Two seperate studios with Full Bath and Kitchen with separate entrance. Seperate meter from main house. Long Drive way accommodate cars parking , This Beautiful Home is desirable for any taste! come and see your new Home. 2 3separate Family can live independently in this Fine home