910 Wayne Avenue, Deerfield, IL 60015

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
mstavi@kw.com
979) 320-4303

More Listings by this Agent

property-img

910 Wayne Avenue

Deerfield, IL 60015

$280,000

  • Active
  • |
  • Single-Family
  • R
    Rental
  • 3 Bed(s)
  • 2 Full Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

Michael Stavinoha

Keller Williams Memorial
mstavi@kw.com
979) 320-4303

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

7.67%

Cash-on-Cash Return

Annually

$1,919

Avg. Cashflow

Annually

Overview

Total Investment

$81,625

Point of Sale

5 Years

Monthly Income

$2,200

Monthly Expenses

$1,959

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

7.67% Annually

Avg. Annual Cashflow

$1,919

Appreciated Home Value

$347,782

Total Net Cashflow

$9,595

Total ROI at Sale

51.27%

Equity

$77,398

Loan Summary

Monthly Payment

$1,069.41

Total Amount Paid

$384,988

Total Principal Paid

$224,000

Total Interest Paid

$160,988

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

3

Full-Bath(s):

2

Half-Bath(s):

0

Building Sqft:

1035

Lot Size:

7849

Tax Rate:

3

County:

Lake

Listing Information

List Price:

$280,000

List Status:

Not Listed