1307 Studer Street, Houston, TX 77007
property-img

1307 Studer Street

Houston, TX 77007

$200,000

  • Active
  • |
  • Single-Family
  • R
    Rental
  • 2 Bed(s)
  • 3 Full Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

James Naughton

Keller Williams
james.naughton@autonus.com
(512) 785-9708

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

41.92%

Cash-on-Cash Return

Annually

$7,634

Avg. Cashflow

Annually

Overview

Total Investment

$56,000

Point of Sale

9 Years

Monthly Income

$2,000

Monthly Expenses

$1,453

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

41.92% Annually

Avg. Annual Cashflow

$7,634

Appreciated Home Value

$260,955

Total Net Cashflow

$68,706

Total ROI at Sale

221.19%

Equity

$73,689

Loan Summary

Monthly Payment

$828.31

Total Amount Paid

$298,188

Total Principal Paid

$150,000

Total Interest Paid

$148,188

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

Property Details

Property Type:

Single-Family

Bed(s):

2

Full-Bath(s):

3

Half-Bath(s):

0

Building Sqft:

1763

Lot Size:

2542

Tax Rate:

2.25

County:

Harris

Listing Information

List Price:

$200,000

List Status:

Not Listed