8323 Wilcrest Drive, Houston, TX 77072
"logo"

Contact Agent

agent-logo.png

James Naughton

Keller Williams
james.naughton@autonus.com
(512) 785-9708

More Listings by this Agent

property-img

8323 Wilcrest Drive

Houston, TX 77072

$78,000

  • Sold
  • |
  • Townhouse/Condo
  • |
  • 141 Days on Market
  • R
    Rental
  • 3 Bed(s)
  • 2 Full Bath(s)
  • 1 Half Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

James Naughton

Keller Williams
james.naughton@autonus.com
(512) 785-9708

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

35.64%

Cash-on-Cash Return

Annually

$6,073

Avg. Cashflow

Annually

Overview

Total Investment

$37,940

Point of Sale

9 Years

Monthly Income

$2,000

Monthly Expenses

$803

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

35.64% Annually

Avg. Annual Cashflow

$6,073

Appreciated Home Value

$391,432

Total Net Cashflow

$54,659

Total ROI at Sale

937.28%

Equity

$25,455

Loan Summary

Monthly Payment

$344.58

Total Amount Paid

$124,045

Total Principal Paid

$62,400

Total Interest Paid

$61,645

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Townhouse/Condo

Bed(s):

3

Full-Bath(s):

2

Half-Bath(s):

1

Building Sqft:

1332

Lot Size:

80513

Tax Rate:

2.7496

County:

Harris

Listing Information

List Price:

$78,000

List Status:

Sold

MLS Number:

1010219

Days on Market:

141