15311 Walters Road, Houston, TX 77068
"logo"

Contact Agent

agent-logo.png

James Naughton

Keller Williams
james.naughton@autonus.com
(512) 785-9708

More Listings by this Agent

15311 Walters Road

Houston, TX 77068

$177,900

  • Sold
  • |
  • Single-Family
  • |
  • 4 Days on Market
  • R
    Rental
  • 4 Bed(s)
  • 2 Full Bath(s)
  • 1 Half Bath(s)
1 Analysis Report(s) Available

Contact Agent

agent-logo.png

James Naughton

Keller Williams
james.naughton@autonus.com
(512) 785-9708

Realtor Analysis

Buy & Flip (0)

Rental (1)

View Detailed PDF Report

Rental

25.34%

Cash-on-Cash Return

Annually

$4,864

Avg. Cashflow

Annually

Overview

Total Investment

$40,917

Point of Sale

5 Years

Monthly Income

$2,000

Monthly Expenses

$1,561

Financing Type

Conventional

Investment Performance Based on the Point Of Sale date

Cash-on-Cash Return

25.34% Annually

Avg. Annual Cashflow

$4,864

Appreciated Home Value

$206,235

Total Net Cashflow

$24,319

Total ROI at Sale

142.95%

Equity

$46,753

Loan Summary

Monthly Payment

$785.90

Total Amount Paid

$282,921

Total Principal Paid

$142,320

Total Interest Paid

$140,601

Amortization Schedule

Disclaimer: This report is intended for general guidance and information purposes only. The report provides estimates of the potential earnings or... read more

More Listings by this Agent

Property Details

Property Type:

Single-Family

Bed(s):

4

Full-Bath(s):

2

Half-Bath(s):

1

Building Sqft:

3227

Lot Size:

9200

Tax Rate:

2.7515

County:

Harris

Listing Information

List Price:

$177,900

List Status:

Sold

MLS Number:

35346208

Days on Market:

4